Financial
Billing utilisation, outstanding balances and return on investment across the portfolio
Total Monthly Billed
£1207
Total Outstanding
£382
Avg Consumption / Tenant
106.8 kWh
Total Tenants
87
Property ROI & Billing Utilisation
Investment recovery and revenue capture per property
| Property | Homes | Investment | Monthly Revenue | Billing Utilisation | Payback |
|---|---|---|---|---|---|
Cornwall Industrial Estate, BirminghamCommercial B8 1DZ | — | £7,650 | £251 | 78% | 2.5 yrs |
Cambrian Court, SwanseaCommercial SA6 8PZ | — | £40,500 | £1129 | 67% | 3.0 yrs |
Birmingham-01 Edgbaston, Birmingham | 15 | £11,840 | £219 | 100% | 4.5 yrs |
Birmingham-02 Selly Oak, Birmingham | 12 | £5,920 | £162 | 100% | 3.1 yrs |
Birmingham-03 Moseley, Birmingham | 15 | £11,840 | £120 | 66% | 8.2 yrs |
Birmingham-04 Erdington, Birmingham | 13 | £5,920 | £79 | 87% | 6.3 yrs |
Wolverhampton-01 Tettenhall, Wolverhampton | 15 | £11,840 | £225 | 100% | 4.4 yrs |
Wolverhampton-02 Wednesfield, Wolverhampton | 14 | £5,920 | £99 | 100% | 5.0 yrs |
Wolverhampton-03 Bilston, Wolverhampton | 7 | £2,960 | £46 | 100% | 5.3 yrs |
Birmingham-05 Sutton Coldfield, Birmingham | 14 | £11,840 | £200 | 100% | 4.9 yrs |
Wolverhampton-04 Penn, Wolverhampton | 8 | £5,920 | £58 | 66% | 8.6 yrs |
Landlord Return on Investment
Earnings against initial capital outlay
Initial Investment
£74,000
Earned to Date
£5,190
Avg Monthly Revenue
£432
Expected Payback
October 2039
Progress toward payback7%
At the current run-rate of £432/month, the portfolio is projected to fully recover its £74,000 investment by October 2039 (~171 months total).