Residents

87 tenants across 9 buildings

Total Monthly Billed

£1207

Total Outstanding

£382

Avg Consumption / Tenant

106.8 kWh

Total Tenants

Tenants are saving an estimated £16,719/year combined vs a grid-only baseline (£0.28/kWh).

Total Households

Paid

Due Soon

Overdue · £382

ID	Customer	Site	kWh/Month	Avg/Day	Balance	Status
H-001	Oliver Bennett	Birmingham-01	124.5	4.15	£0.00	paid
H-002	Emily Clarke	Birmingham-01	98.2	3.27	£12.77	overdue
H-003	Priya Sharma	Birmingham-01	142.8	4.76	£0.00	paid
H-004	Jack Taylor	Birmingham-01	110	3.67	£7.15	due soon
H-005	Chidi Nwankwo	Birmingham-01	88.6	2.95	£0.00	paid
H-006	Sophie Turner	Birmingham-01	131.2	4.37	£17.06	overdue
H-007	Harry Wilson	Birmingham-01	105.4	3.51	£0.00	paid
H-008	Marcus Campbell	Birmingham-01	119.7	3.99	£0.00	paid
H-009	Charlotte Evans	Birmingham-01	94.3	3.14	£4.55	due soon
H-010	George Baker	Birmingham-01	137.8	4.59	£0.00	paid
H-011	Aamir Khan	Birmingham-01	102.5	3.42	£0.00	paid
H-012	Amelia Hughes	Birmingham-01	126	4.2	£16.38	overdue
H-013	Thomas Wright	Birmingham-01	89.5	2.98	£0.00	paid
H-014	Piotr Kowalski	Birmingham-01	114.2	3.81	£0.00	paid
H-015	Isla Robinson	Birmingham-01	99.8	3.33	£9.97	due soon
H-016	William Cooper	Birmingham-02	88.4	2.95	£11.49	due soon
H-017	Ngozi Eze	Birmingham-02	105.6	3.52	£13.73	overdue
H-018	Grace Mitchell	Birmingham-02	117.3	3.91	£0.00	paid
H-019	James Carter	Birmingham-02	93	3.1	£0.00	paid
H-020	Shanice Brown	Birmingham-02	128.4	4.28	£16.69	overdue
H-021	Poppy Ward	Birmingham-02	101.2	3.37	£0.00	paid
H-022	Alfie Morris	Birmingham-02	87.6	2.92	£5.20	due soon
H-023	Neha Patel	Birmingham-02	115	3.83	£0.00	paid
H-024	Freya Bell	Birmingham-02	96.8	3.23	£0.00	paid
H-025	Jacob Hall	Birmingham-02	122.5	4.08	£15.93	overdue
H-026	Carlos Fernandez	Birmingham-02	79.4	2.65	£0.00	paid
H-027	Ruby Shaw	Birmingham-02	108	3.6	£0.00	paid
H-028	Daniel Reid	Wolverhampton-01	160.2	5.34	£0.00	paid
H-029	Emeka Obi	Wolverhampton-01	92.7	3.09	£9.36	due soon
H-030	Ella Foster	Wolverhampton-01	138.5	4.62	£0.00	paid
H-031	Joshua Kelly	Wolverhampton-01	104	3.47	£13.52	overdue
H-032	Agnieszka Nowak	Wolverhampton-01	121.8	4.06	£0.00	paid
H-033	Lily Barnes	Wolverhampton-01	97.3	3.24	£0.00	paid
H-034	Samuel Fox	Wolverhampton-01	145.6	4.85	£18.93	overdue
H-035	Bilal Hussain	Wolverhampton-01	88	2.93	£0.00	paid
H-036	Chloe Marsh	Wolverhampton-01	111.4	3.71	£6.50	due soon
H-037	Benjamin Price	Wolverhampton-01	129	4.3	£0.00	paid
H-038	Delroy Grant	Wolverhampton-01	95.5	3.18	£0.00	paid
H-039	Millie Dean	Wolverhampton-01	118.2	3.94	£15.37	overdue
H-040	Charlie Simmons	Wolverhampton-01	103.7	3.46	£0.00	paid
H-041	Miguel Santos	Wolverhampton-01	136	4.53	£0.00	paid
H-042	Evie Gardner	Wolverhampton-01	91.1	3.04	£3.64	due soon
H-057	Henry Palmer	Birmingham-03	118.4	3.95	£0.00	paid
H-058	Amara Chukwu	Birmingham-03	134.2	4.47	£17.45	overdue
H-059	Daisy Holt	Birmingham-03	102.7	3.42	£0.00	paid
H-060	Edward Stone	Birmingham-03	89.5	2.98	£5.60	due soon
H-061	Anjali Gupta	Birmingham-03	125	4.17	£0.00	paid
H-062	Phoebe Grant	Birmingham-03	97.3	3.24	£0.00	paid
H-063	Arthur Reeves	Birmingham-03	143.1	4.77	£18.60	overdue
H-064	Latoya Thomas	Birmingham-03	111.8	3.73	£0.00	paid
H-065	Alice Doyle	Birmingham-04	95.6	3.19	£0.00	paid
H-066	Leo Chapman	Birmingham-04	108.2	3.61	£14.07	overdue
H-067	Tomasz Wisniewski	Birmingham-04	87.4	2.91	£0.00	paid
H-068	Molly Fisher	Birmingham-04	119	3.97	£4.20	due soon
H-069	Oscar Andrews	Birmingham-04	103.5	3.45	£0.00	paid
H-070	Zainab Malik	Birmingham-04	91.2	3.04	£0.00	paid
H-071	Ivy Sutton	Wolverhampton-02	122.4	4.08	£0.00	paid
H-072	Toby Newman	Wolverhampton-02	98.7	3.29	£12.83	overdue
H-073	Tunde Balogun	Wolverhampton-02	134.5	4.48	£0.00	paid
H-074	Martha Webb	Wolverhampton-02	105	3.5	£6.50	due soon
H-075	Stanley Hunt	Wolverhampton-02	88.3	2.94	£0.00	paid
H-076	Andre Reid	Wolverhampton-02	116.9	3.9	£0.00	paid
H-077	Rosie Pearce	Wolverhampton-02	93.6	3.12	£9.07	due soon
H-078	Frederick Hart	Wolverhampton-03	78.2	2.61	£0.00	paid
H-079	Lucia Martinez	Wolverhampton-03	65.4	2.18	£8.50	overdue
H-080	Florence Knight	Wolverhampton-03	71	2.37	£0.00	paid
H-081	Albert Dixon	Wolverhampton-03	82.3	2.74	£3.90	due soon
H-082	Rohan Mehta	Wolverhampton-03	59.7	1.99	£0.00	paid
H-083	Beatrice Lowe	Wolverhampton-04	88	2.93	£0.00	paid
H-084	Reuben Marshall	Wolverhampton-04	74.5	2.48	£9.69	overdue
H-085	Adaeze Okoro	Wolverhampton-04	96.3	3.21	£0.00	paid
H-086	Nancy Griffin	Wolverhampton-04	81.7	2.72	£5.30	due soon
H-087	Sebastian Cross	Wolverhampton-04	103.2	3.44	£0.00	paid
H-043	Kadeisha Morgan	Birmingham-05	115	3.83	£0.00	paid
H-044	Matilda Osborne	Birmingham-05	98.6	3.29	£12.82	overdue
H-045	Theodore Pratt	Birmingham-05	123.4	4.11	£0.00	paid
H-046	Kasia Zielinska	Birmingham-05	89.2	2.97	£7.80	due soon
H-047	Elsie Wood	Birmingham-05	136.7	4.56	£0.00	paid
H-048	Ronnie Blake	Birmingham-05	107.3	3.58	£13.95	overdue
H-049	Sana Ahmed	Birmingham-05	94	3.13	£0.00	paid
H-050	Agnes Curtis	Birmingham-05	118.5	3.95	£0.00	paid
H-051	Katie Shepherd	Birmingham-05	102	3.4	£5.46	due soon
H-052	Femi Adeyemi	Birmingham-05	131	4.37	£0.00	paid
H-053	Ines Ferreira	Birmingham-05	87.4	2.91	£11.36	overdue
H-054	Vikram Singh	Birmingham-05	112.8	3.76	£0.00	paid
H-055	Yemi Bankole	Birmingham-05	99.5	3.32	£0.00	paid
H-056	Farah Iqbal	Birmingham-05	125.6	4.19	£16.33	overdue

Landlord Return on Investment

Earnings against initial capital outlay

Initial Investment

£74,000

Earned to Date

£5,209

Avg Monthly Revenue

£434

Expected Payback

September 2039

Progress toward payback7%

At the current run-rate of £434/month, the portfolio is projected to fully recover its £74,000 investment by September 2039 (~170 months total).